County Profile for Pima - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 16 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 18 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 12 Net Population Natural Change 0
Total Cost Reports Reopened 5 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 793,727,167 Total Charges 11,045,678,002
Fixed Assets 965,202,112 Contract Allowance 8,757,193,263
Other Assets 136,758,518 Operating Revenue 2,288,484,739
Total Assets 1,895,687,797 Operating Expenses 2,481,687,650
Current Liabilities 513,380,064 Operating Margin -193,202,911
Long Term Liabilities 528,999,962 Other Income 109,221,738
Total Equity 853,307,771 Other Expense 0
Total Liabilities and Equity 1,895,687,797 Net Profit or Loss -83,981,173

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,091 Revenue per Bed $970,931 Revenue per Person $2,288,484,739
Net Margin per Discharge ($1,612) Net Margin per Bed ($81,970) Net Margin per Person ($193,202,911)
Net Profit per Discharge ($701) Net Profit per Bed ($35,631) Net Profit per Person ($83,981,173)
Net Fixed Assets per Discharge $8,052 Net Fixed Assets per Bed $409,505 Net Fixed Assets per Bed $965,202,112
Long Term Debt per Discharge $4,413 Long Term Debt per Bed $224,438 Long Term Debt per Person $528,999,962
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 62 Net Fixed Assets 105 Population Estimate 1,151
Total Revenue 95 Long Term Liabilities 133 Total Patient Discharges 56
Net Margin 3,260 Total Patient Beds 55
Net Profit or Loss 3,268

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 433,731,657 1,070,226,389 0.4053
31 Intensive Care Unit 120,511,799 323,590,418 0.3724
32 Coronary Care Unit 0 0
43 Nursery 12,376,152 34,397,374 0.3598
44 Skilled Nursing Care 0 0
50 Operating Room 187,108,907 1,486,483,190 0.1259
51 Recovery Room 28,148,731 211,930,337 0.1328
52 Labor and Delivery Room 35,708,505 134,838,313 0.2648

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 106,561,492 13 Nursing Administration 35,671,999
02,03 Captial Related - Movable Equipment 63,708,236 14 Central Services and Supply 22,015,846
04 Employee Benefits 93,289,959 15 Pharmacy 55,950,221
05 Administrative and General 437,508,625 16 Medical Records and Medical Library 20,434,338
06 Maintenance and Repairs 33,116,780 17 Social Services 6,348,452
07 Operation of Plant 41,892,130 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 36,374,689 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 21,521,377 20,21,22,23 Education Programs 56,530,232
Total General Service Cost Centers 1,030,924,376

County Profile for Pima - 2016